APPROVED FALL 2024 BUDGET ($134 & $72 FEE)

Total Funded

$410,079.00

University Contingency Fund (5%)

$20,503.95

UNCF

$28,000.00

College of Arts & Sciences Class Allocations

$46,560.00

Freshman Class Council

$13,260.00

Sophomore Class Council

$12,080.00

Junior Class Council

$11,203.00

Senior Class Council

$10,017.00

College of Pharmacy

$18,070.00

Total Funded by Presidential Allocation:

$172,234.49

Inter-Organizational Council

$10,000.00

Mobilization At Xavier

$12,234.49

Xavier Activities Board

$40,000.00

Homecoming

$110,000.00

SGA Operating Budget

$138,340.82

Executive Branch

$117,240.82

Executive Programming

$15,323.59

Executive Projects

$58,260.68

Executive Administration

$35,036.55

Discretionary Fund (5% Limit)

$8,620.00

Legislative Branch $4,825.00

Legislative Projects

$1,450.00

Legislative Branch Administration

$3,375.00

Judicial Branch $16,275

Supreme Court Projects

$2,675.00

Election Commission Projects

$13,600.00

Final Balance -$13,630.26

*The $13,630.26 is being deducted from the University Contingency Fund.